Telefonaktiebolaget LM Ericsson
STO:ERIC B

Watchlist Manager
Telefonaktiebolaget LM Ericsson Logo
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Watchlist
Price: 89.08 SEK 1.27% Market Closed
Market Cap: 296.8B SEK
Have any thoughts about
Telefonaktiebolaget LM Ericsson?
Write Note

Cash Flow Statement

Cash Flow Statement
Telefonaktiebolaget LM Ericsson

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
4 120
2 455
14 915
17 623
18 511
19 826
20 026
22 980
22 724
23 474
23 068
19 112
17 775
12 528
(23 323)
(26 104)
(25 066)
(35 468)
(1 096)
Depreciation & Amortization
11 209
8 765
8 671
8 537
8 489
8 430
8 710
8 656
9 180
9 307
9 560
10 482
11 428
12 017
12 380
11 973
11 512
11 594
10 885
Other Non-Cash Items
3 481
2 745
4 368
6 378
7 700
8 690
9 877
8 487
8 299
8 646
6 732
7 156
7 952
6 111
38 821
39 737
38 610
51 077
19 195
Cash Taxes Paid
0
0
0
4 313
(202)
1 659
2 935
4 094
5 642
4 803
4 818
5 600
5 510
5 939
6 333
5 368
5 705
5 860
5 817
Cash Interest Paid
0
0
0
1 434
292
553
664
974
893
1 069
1 154
1 250
1 628
1 740
2 143
2 280
2 988
3 116
3 043
Change in Working Capital
2 365
3 271
(12 428)
(3 605)
(6 864)
(8 619)
(841)
(1 058)
(4 313)
(5 190)
(13 196)
(5 887)
(12 147)
(14 817)
(15 288)
(18 429)
(6 979)
3 032
14 246
Cash from Operating Activities
21 175
N/A
17 236
-19%
15 526
-10%
28 933
+86%
27 836
-4%
28 327
+2%
37 772
+33%
39 065
+3%
35 890
-8%
36 237
+1%
26 164
-28%
30 863
+18%
25 008
-19%
15 839
-37%
12 590
-21%
7 177
-43%
18 077
+152%
30 235
+67%
43 230
+43%
Investing Cash Flow
Capital Expenditures
(8 038)
(6 261)
(5 847)
(5 310)
(5 054)
(4 789)
(4 889)
(4 625)
(4 612)
(4 693)
(4 981)
(6 197)
(6 620)
(6 634)
(6 418)
(5 470)
(4 761)
(4 419)
(3 921)
Other Items
(534)
(7 099)
(5 563)
(9 891)
(6 050)
(12 940)
(20 850)
(15 258)
89
29 218
(20 228)
(28 200)
(39 833)
(64 156)
(7 383)
(3 243)
(7 663)
(11 579)
(10 511)
Cash from Investing Activities
(8 572)
N/A
(13 360)
-56%
(11 410)
+15%
(15 201)
-33%
(11 104)
+27%
(17 729)
-60%
(25 739)
-45%
(19 883)
+23%
(4 523)
+77%
24 525
N/A
(25 209)
N/A
(34 397)
-36%
(46 453)
-35%
(70 790)
-52%
(13 801)
+81%
(8 713)
+37%
(12 424)
-43%
(15 998)
-29%
(14 432)
+10%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
163
0
0
0
42
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(3 586)
(2 977)
(2 492)
(6 660)
(7 534)
(239)
(252)
(277)
12 631
(4 616)
(8 943)
(7 867)
(15 808)
(7 734)
273
8 987
698
2 522
(5 151)
Cash Paid for Dividends
(4 459)
(2 654)
(2 555)
(4 985)
(5 992)
(6 831)
(6 950)
(6 658)
(6 884)
(7 720)
(7 638)
(8 325)
(8 415)
(8 842)
(8 772)
(8 991)
(8 991)
(9 111)
(9 110)
Other
2 576
2 815
1 142
(1 010)
(6 564)
(4 173)
(5 703)
(2 414)
(1 165)
(1 862)
(332)
262
(241)
(466)
1 840
1 011
1 573
1 242
(431)
Cash from Financing Activities
(5 469)
N/A
(2 816)
+49%
(3 905)
-39%
(12 492)
-220%
(20 090)
-61%
(11 243)
+44%
(12 905)
-15%
(9 307)
+28%
4 624
N/A
(14 156)
N/A
(16 871)
-19%
(15 930)
+6%
(24 464)
-54%
(17 042)
+30%
(6 659)
+61%
1 007
N/A
(6 720)
N/A
(5 347)
+20%
(14 692)
-175%
Change in Cash
Effect of Foreign Exchange Rates
2 824
(904)
(2 619)
(2 707)
(4 446)
(1 737)
(1 427)
563
322
3 739
6 189
3 763
3 186
706
(1 979)
(2 630)
(1 218)
(2 485)
(3 683)
Net Change in Cash
9 958
N/A
156
-98%
(2 408)
N/A
(1 467)
+39%
(7 804)
-432%
(2 382)
+69%
(2 299)
+3%
10 438
N/A
36 313
+248%
50 345
+39%
(9 727)
N/A
(15 701)
-61%
(42 723)
-172%
(71 287)
-67%
(9 849)
+86%
(3 159)
+68%
(2 285)
+28%
6 405
N/A
10 423
+63%
Free Cash Flow
Free Cash Flow
13 137
N/A
10 975
-16%
9 679
-12%
23 623
+144%
22 782
-4%
23 538
+3%
32 883
+40%
34 440
+5%
31 278
-9%
31 544
+1%
21 183
-33%
24 666
+16%
18 388
-25%
9 205
-50%
6 172
-33%
1 707
-72%
13 316
+680%
25 816
+94%
39 309
+52%

See Also

Discover More